News Details

Carter Bankshares, Inc. Announces Third Quarter 2024 Financial Results

October 24, 2024

MARTINSVILLE, VA / ACCESSWIRE / October 24, 2024 / Carter Bankshares, Inc. (the "Company") (NASDAQ:CARE), the holding company of Carter Bank & Trust (the "Bank") today announced quarterly net income of $5.6 million, or $0.24 diluted earnings per share ("EPS"), for the third quarter of 2024 compared to net income of $4.8 million, or $0.21 diluted EPS, for the second quarter of 2024 and net income of $3.6 million, or $0.16 diluted EPS, for the third quarter of 2023. The pre-tax pre-provision incomewas $6.8 million for the third quarter of 2024, $6.2 million for the second quarter of 2024 and $5.4 million for the third quarter of 2023.

For the nine months ended September 30, 2024, net income was $16.2 million, or $0.70 diluted EPS, compared to net income of $25.3 million, or $1.07 diluted EPS for the same period in 2023. Pre-tax pre-provision income1 was $20.2 million and $33.5 million for the nine months ended September 30, 2024 and 2023, respectively.

During the third quarter of 2024, the Company obtained a voluntary stipulation of dismissal of the lawsuit filed against the Bank in the United States District Court for the Western District of Virginia (Danville Division) on February 10, 2024 (the "GLAS Trust Lawsuit") by GLAS Trust Company, LLC, in its capacity as Note Trustee ("GLAS Trust") "with prejudice." Accordingly, GLAS Trust may not bring any future legal action in any court based on the facts alleged in the GLAS Trust Lawsuit. Moreover, in connection with the dismissal of the GLAS Trust Lawsuit, GLAS Trust and certain affiliates and parties on whose behalf it is acting have executed a release that waives any and all causes of action of any kind that they might claim to have against the Bank.

The dismissal of the GLAS Trust Lawsuit ended all pending litigation brought against the Bank by GLAS Trust in connection with the Bank's lending relationship with James C. Justice, II and the entities in which he has an interest (collectively, the "Justice Entities"). Also in connection with the dismissal of the GLAS Trust Lawsuit, the Justice Entities executed documents reaffirming the legality, validity and binding nature of all loan documents they have executed in favor of the Bank.

The Company tendered a payment (the "Settlement Payment") in consideration of the voluntary dismissal of the GLAS Trust Lawsuit. In light of the fact that certain of the Justice Entities had previously agreed to indemnify the Bank against the claims asserted in the GLAS Trust Lawsuit, certain of the Justice Entities executed a promissory note in favor of the Bank further evidencing this indemnification obligation as related to the Settlement Payment. This promissory note was recognized as a principal charge-off due to the nonperforming status of the Bank's loans with the Justice Entities, and because the settled claims related to allegedly preferential payments made on those nonperforming loans.

The Company's financial results continue to be significantly impacted by placing loans contained in the Bank's Other segment on nonaccrual status during the second quarter of 2023. The Bank's loans to the Justice Entities, remain the Bank's largest lending relationship and comprise the significant majority of the Other segment. As a result, interest income was negatively impacted by $8.8 million and $9.3 million during the third quarter of 2024 and 2023, respectively. Interest income has been negatively impacted by $57.2 million in the aggregate since placement of these loans on nonaccrual status during the second quarter of 2023.

Financial Highlights as of and for the Three and Nine Months Ended September 30, 2024

  • At September 30, 2024, nonperforming loans declined by $12.5 million to $287.7 million compared to June 30, 2024. Nonperforming loans to total portfolio loans were 8.00%, 8.46% and 9.04% for the quarters ended September 30, 2024, June 30, 2024 and September 30, 2023, respectively. The decline in nonperforming loans during the third quarter of 2024 is primarily due to $13.2 million of curtailment payments made by the Bank's largest nonperforming lending relationship;

  • The allowance for credit losses to total portfolio loans were 2.25%, 2.72% and 2.77% at September 30, 2024, June 30, 2024 and September 30, 2023, respectively. The decrease is primarily related to the updated analysis of the individually evaluated loans, a $15.0 million charge-off related to the Other segment of the loan portfolio, and $1.7 million of Other segment specific reserves released in connection with $13.2 million of curtailment payments in accordance with the Forbearance Agreement currently in place;

  • Total portfolio loans increased $46.3 million, or 5.2% on an annualized basis, to $3.6 billion at September 30, 2024 compared to June 30, 2024 and increased $184.9 million, or 5.4%, compared to September 30, 2023;

  • Total deposits increased $203.8 million, or 20.9% on an annualized basis, compared to June 30, 2024 and increased $525.5 million, or 14.8%, compared to September 30, 2023 of which $100.5 million were new brokered certificates of deposit ("CDs") in the third quarter of 2024;

  • Federal Home Loan Bank ("FHLB") borrowings decreased $148.0 million to $90.0 million at September 30, 2024 as compared to June 30, 2024 due to deposit growth;

  • Net interest income totaled $28.8 million, an increase of $0.7 million, or 2.5% compared to the prior quarter, and an increase of $1.4 million, or 5.1% compared to the year ago period. Net interest margin, on a fully taxable equivalent ("FTE") basis3, increased three basis points to 2.59% for the third quarter of 2024, compared to 2.56% for the prior quarter and increased five basis points from the year ago quarter. Net interest income and net interest margin continue to be significantly impacted by the Bank's largest lending relationship remaining on nonaccrual status since the second quarter of 2023; and

  • The efficiency ratio was 80.17%, 81.62% and 83.52% for the quarters ended September 30, 2024, June 30, 2024 and September 30, 2023, respectively. The efficiency ratio was impacted primarily by the Bank's largest lending relationship that was placed in nonaccrual status during the second quarter of 2023.

Positive developments continued in the third quarter with respect to legal actions and our large nonperforming relationship. "As previously noted, the lawsuit filed by GLAS Trust Company, LLC was voluntarily dismissed with prejudice during the third quarter of 2024, and the Justice Entities have continued to curtail their debt owed to the Bank in accordance with the Forbearance Agreement currently in place. These are favorable outcomes for our Company and represent continued progress towards the ultimate resolution of our large nonperforming relationship. We remain committed to resolving this lending relationship in a manner that best protects the Company, the Bank and shareholders", stated Litz H. Van Dyke, Chief Executive Officer.

Van Dyke continued, "Although the large nonperforming lending relationship continues to have a negative impact on our financial and credit metrics, aside from this impact, our financial performance and asset quality metrics remain solid. We continue to feel positive about the fundamentals of the Company and the structure of our balance sheet. Capital and liquidity levels continue to be strong, and loan production was solid in the third quarter, although much of this production was construction lending which has a lag time before it is fully funded and earning interest. Our loan production pipeline also remains solid, providing good visibility through year end. Deposit growth is occurring in most categories, with the majority of growth coming from increases in interest checking and CD accounts. During the third quarter, the Federal Reserve cut short-term interest rates 50 basis points. We expect an immediate decline in the cost of funds in the fourth quarter from this recent rate cut. Our balance sheet is slightly liability sensitive and is well positioned so that a declining interest rate environment should positively impact our margin. We also expect that our net interest margin will return to a more normalized level once the large nonperforming lending relationship is fully resolved."

Operating Highlights

Credit Quality

Nonperforming loans as a percentage of total portfolio loans were 8.00%, 8.46% and 9.04% as of September 30, 2024, June 30, 2024 and September 30, 2023, respectively. At September 30, 2024, nonperforming loans decreased $12.5 million to $287.7 million since June 30, 2024. The decrease was primarily due to $13.2 million of curtailment payments made by the Bank's largest nonperforming lending relationship during the third quarter of 2024.

During the second quarter of 2023, the Company placed commercial loans in the Other segment of the Company's loan portfolio relating to the Bank's largest lending relationship with a current aggregate principal amount of $280.9 million on nonaccrual status due to loan maturities and failure to pay in full. This nonperforming relationship represents 97.6% of total nonperforming loans and 7.8% of total portfolio loans at September 30, 2024.

During the second and third quarters of 2024, $7.8 million and $13.2 million of curtailments, respectively, have decreased the aggregate nonperforming loan balance outstanding to the Bank from $301.9 million at March 31, 2024 to $280.9 million at September 30, 2024. The Company continues to believe it is well secured based on the net carrying value of the credit relationship and it has appropriately reserved for potential credit losses with respect to all such loans based on information currently available. However, the Company cannot give any assurance as to the timing or amount of future payments or collections on such loans or that the Company will ultimately collect all amounts contractually due under the terms of such loans. The Company has specific reserves of $36.9 million at September 30, 2024 with respect to such loans as compared to $52.9 million at June 30, 2024. The decline was driven by updated analysis of the credit relationship during the third quarter of 2024 using the discounted cash flow model with updated assumptions and inputs regarding the credit relationship, legal risk and related risks. The updated analysis and the impact on the specific reserves contributed to the decrease in the provision for credit losses during the third quarter of 2024 as compared to the prior quarter.

The provision for credit losses decreased $0.9 million and $1.5 million in the third quarter of 2024 compared to the second quarter of 2024 and the third quarter of 2023, respectively. The decrease in the provision for credit losses as compared to the second quarter of 2024 was primarily driven by the updated analysis of the individually evaluated loans and $1.7 million of other segment reserves released due to the aforementioned $13.2 million of curtailment payments during the third quarter of 2024, offset by loan growth in the third quarter of 2024.

The provision for unfunded commitments in the third quarter of 2024 was a provision of $191 thousand compared to a recovery of $236 thousand in the second quarter of 2024 and a recovery of $130 thousand in the third quarter of 2023. The increase was due to increased commitments in construction loans during the third quarter of 2024.

Net Interest Income

Net interest income increased $0.7 million to $28.8 million compared to the second quarter of 2024 and increased $1.4 million compared to the third quarter of 2023. Net interest margin, on a FTE basis3, increased three basis points to 2.59% compared to the second quarter of 2024 and increased five basis points compared to the third quarter of 2023. The increase in interest-earning income was primarily due to a 17 basis point increase in the yield on average loans from 5.26% in the second quarter of 2024 to 5.43% in the third quarter of 2024, as well as a higher average loan balance.

Net interest margin, on an FTE basis3, continues to be negatively impacted by funding costs. Total interest-bearing deposit costs increased 18 basis points to 3.05% compared to 2.87% in the second quarter of 2024. The higher interest-bearing deposit costs were primarily due to growth in average certificates of deposits of $104.0 million and interest-bearing demand of $71.9 million compared to the second quarter of 2024. The increase in deposit costs is offset by total average borrowings which decreased $110.1 million to $181.5 million compared to $291.6 million in the second quarter of 2024 due to higher average deposit balances. Total borrowing costs declined 20 basis points to 5.00% compared to 5.20% in the second quarter of 2024.

Net interest income decreased $9.6 million, or 10.1%, to $85.3 million for the nine months ended September 30, 2024 compared to the same period in 2023, reflecting the impact of rising rates on funding costs more than offsetting loan growth and higher loan and securities yields. Net interest margin, on an FTE basis3, decreased 41 basis points to 2.59% for the nine months ended September 30, 2024 compared to 3.00% for the same period in 2023. Funding costs increased 104 basis points, offset by an increase of 43 basis points on the yield on earning assets for the nine months ended September 30, 2024 compared to the same period in 2023.

The decline in net interest income and net interest margin were significantly driven by the aforementioned large nonperforming lending relationship, which negatively impacted interest income by $27.2 million for the nine months ended September 30, 2024 as compared to $20.7 million for the same period in 2023. During the nine months ended September 30, 2024, $956.0 million of CDs matured and repriced from an average rate of 4.13% to an average rate of 4.44%.

Our balance sheet is currently exhibiting characteristics of a slightly liability sensitive position due to the short-term nature of our deposit portfolio and FHLB borrowings. Specifically, 82.46% of our CD portfolio and 50.0% of our outstanding FHLB borrowings will mature and reprice over the next twelve months. This strategy gives us flexibility to manage the structure and pricing of our deposit and borrowing portfolios to reduce future funding costs should the Federal Open Market Committee ("FOMC") continue cutting short-term rates in the future.

Noninterest Income

For the third quarter of 2024, total noninterest income was $5.4 million, a decrease of $0.1 million, or 2.0%, from the second quarter of 2024 and an increase of $0.2 million, or 2.9%, compared to the third quarter of 2023. For the nine months ended September 30, 2024, total noninterest income was $16.0 million, an increase of $1.0 million, or 6.4%, from the same period in 2023.

The decrease of $0.1 million in noninterest income compared to the second quarter of 2024 primarily related to a decrease of $0.2 million in other noninterest income as a result of community development grants received in the second quarter of 2024, offset by an increase of $0.1 million in insurance commissions due to higher activity. The increases compared to the third quarter of 2023 and the nine months ended September 30, 2023were also related to higher insurance commissions in the current period.

Noninterest Expense

For the third quarter of 2024, total noninterest expense remained flat at $27.4 million compared to the second quarter of 2024 and increased $0.2 million, or 0.6% from the third quarter of 2023. For the nine months ended September 30, 2024, total noninterest expenses was $81.1 million, an increase of $4.7 million, or 6.2%, from the same period in 2023.

As compared to the second quarter of 2024, the significant variances offset one another with decreases in other noninterest expense and professional and legal fees, offset by increases in salaries and employee benefits, occupancy expenses and data processing expenses that net to a decrease of less than $0.1 million.

Total noninterest expense increased $0.2 million compared to the third quarter of 2023 due to similar significant variances to the prior quarter of 2024. The increases in salaries and employee benefits resulted from higher salary expenses due to fewer open positions in retail, job grade assessment increases and normal merit increases of $0.6 million. The increase in occupancy expenses, net of $0.4 million was due to new software license and depreciation expense in the third quarter of 2024, and the increase in data processing expenses of $0.3 million relates primarily to general inflationary cost increases for existing and new service agreements. These increases were offset by decreases of $1.1 million in other noninterest expense related to a gain of $0.5 million on a closed office that was sold in the third quarter of 2024, write-downs of $0.6 million on three legacy other real estate owned ("OREO") properties and write-downs of $0.2 million on two additional closed offices in the third quarter of 2023. The decrease in professional and legal fees related to reimbursement of expenses in connection with the current forbearance agreement with the large nonperforming lending relationship.

The most significant increases for the nine months ended September 30, 2024 compared to the same period in 2023, included similar variances to the year ago quarter. However, the year-to-date variance was also impacted by an increase of $2.1 million in FDIC insurance expense, which was a direct result of the aforementioned large nonperforming lending relationship. The similar variances were an increase of $1.8 million in salaries and employee benefits, an increase of $0.9 million in occupancy expenses, and an increase of $0.6 million in data processing expenses. Debit card expense also increased $0.4 million related to discounts received in March of 2023. Offsetting these increases was a $1.6 million decline in other noninterest expenses which include the gains on the sale and write-downs on OREO properties mentioned above in the third quarter of 2024, but also includes gains of $0.3 million on two other closed offices sold in the first quarter of 2024, previously written down in the third quarter of 2023.

Financial Condition

Cash and due from banks increased $43.3 million to $105.0 million at September 30, 2024 compared to $61.7 million at June 30, 2024 primarily due to higher excess cash on hand in the third quarter of 2024. The available-for-sale securities portfolio decreased $3.7 million and is currently 16.1% of total assets at September 30, 2024 compared to 16.5% of total assets at June 30, 2024. The decrease is due to maturities deployed into higher yielding loan assets during the three months ended September 30, 2024.

Total portfolio loans increased $46.3 million, or 5.2% on an annualized basis, to $3.6 billion at September 30, 2024 compared to June 30, 2024. The increase in loans primarily related to growth in commercial real estate loans of $56.6 million offset by the aforementioned $13.2 million of curtailment payments compared to June 30, 2024.

Total deposits increased $203.8 million, or 20.9% on an annualized basis, to $4.1 billion at September 30, 2024 compared to June 30, 2024. Deposits increased primarily due to growth in CDs of $167.9 million, an increase of $83.6 million in interest-bearing demand accounts, and an increase of $3.7 million in money market accounts, offset by a decrease of $27.0 million in savings accounts, and a decrease of $24.4 million in noninterest-bearing demand accounts. The Company had $216.1 million brokered CDs at September 30, 2024 and $115.6 million at June 30, 2024, as a result of $100.5 million new brokered CDs.

FHLB borrowings decreased $148.0 million to $90.0 million at September 30, 2024 compared to $238.0 million at June 30, 2024 primarily due to a decline in overnight borrowings, offset by $100.5 million of new brokered CDs during the third quarter of 2024, as well as deposit growth.

As of September 30, 2024, approximately 82.7% of our total deposits of $4.1 billion were insured under standard FDIC insurance coverage limits, and approximately 17.3% of our total deposits were uninsured deposits over the standard FDIC insurance coverage limit. As of June 30, 2024, approximately 82.8% of our total deposits of $3.9 billion were insured under standard FDIC insurance coverage limits, and approximately 17.2% of our total deposits were uninsured deposits over the standard FDIC insurance coverage limit. The Company had no outstanding federal funds purchased at September 30, 2024 and June 30, 2024.

Capitalization and Liquidity

The Company remained well capitalized as of September 30, 2024. The Company's Tier 1 Capital ratio was 10.83% at September 30, 2024 compared to 10.95% at June 30, 2024. The Company's leverage ratio was 9.53% at September 30, 2024 compared to 9.43% at June 30, 2024. The Company's Total Risk-Based Capital ratio was 12.09% at September 30, 2024 compared to 12.22% at June 30, 2024.

At September 30, 2024, funding sources accessible to the Company include borrowing availability at the FHLB, equal to 25.0% of the Company's assets or approximately $1.2 billion, subject to the amount of eligible collateral pledged, of which the Company is eligible to borrow up to an additional $791.4 million. The Company has unsecured facilities with three other correspondent financial institutions totaling $30.0 million, a fully secured facility with one other correspondent financial institution totaling $45.0 million, and access to the institutional CD market. The Company did not have outstanding borrowings on these fed funds lines as of September 30, 2024. In addition to the above funding resources, the Company also has $433.3 million unpledged available-for-sale investment securities, at fair value, as an additional source of liquidity.

About Carter Bankshares, Inc.

Headquartered in Martinsville, VA, Carter Bankshares, Inc. (NASDAQ:CARE) provides a full range of commercial banking, consumer banking, mortgage and services through its subsidiary Carter Bank & Trust. The Company has $4.6 billion in assets and 65 branches in Virginia and North Carolina. For more information or to open an account visit www.carterbank.com.

Important Note Regarding Non-GAAP Financial Measures

In addition to traditional measures presented in accordance with GAAP, our management uses, and this press release contains or references, certain non-GAAP financial measures and should be read along with the accompanying tables in our definitions and reconciliations of GAAP to non-GAAP financial measures. This press release and the accompanying tables discuss financial measures that we believe are useful because they enhance the ability of investors and management to evaluate and compare the Company's operating results from period to period in a meaningful manner. Non-GAAP measures should not be considered as an alternative to any measure of performance as promulgated under GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP.

Important Note Regarding Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements made in Mr. Van Dyke's quotes and may include statements relating to our financial condition, market conditions, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality and nonaccrual and nonperforming loans. Forward looking statements are typically identified by words or phrases such as "will likely result," "expect," "anticipate," "estimate," "forecast," "project," "intend," " believe," "assume," "strategy," "trend," "plan," "outlook," "outcome," "continue," "remain," "potential," "opportunity," "comfortable," "current," "position," "maintain," "sustain," "seek," "achieve" and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may.

These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumption that are difficult to predict and often are beyond the Company's control. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements including, but not limited to the effects of:

  • market interest rates and the impacts of market interest rates on economic conditions, customer behavior, and the Company's loan and securities portfolios;

  • inflation, market and monetary fluctuations;

  • changes in trade, monetary and fiscal policies and laws of the U.S. government, including policies of the Federal Reserve, FDIC and Treasury Department;

  • changes in accounting policies, practices, or guidance, for example, our adoption of Current Expected Credit Losses ("CECL") methodology, including potential volatility in the Company's operating results due to application of the CECL methodology;

  • cyber-security threats, attacks or events;

  • rapid technological developments and changes;

  • our ability to resolve our nonperforming assets and our ability to secure collateral on loans that have entered nonaccrual status due to loan maturities and failure to pay in full;

  • changes in the Company's liquidity and capital positions;

  • concentrations of loans secured by real estate, particularly commercial real estate, and the potential impacts of changes in market conditions on the value of real estate collateral;

  • increased delinquency and foreclosure rates on commercial real estate loans;

  • an insufficient allowance for credit losses;

  • the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, war and other military conflicts (such as the war between Israel and Hamas and the ongoing war between Russia and Ukraine) or public health events (such as the COVID-19 pandemic), and of any governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on the ability of the Company's borrowers to satisfy their obligations to the Company, on the value of collateral securing loans, on the demand for the Company's loans or its other products and services, on incidents of cyberattack and fraud, on the Company's liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of the Company's business operations and on financial markets and economic growth;

  • a change in spreads on interest-earning assets and interest-bearing liabilities;

  • regulatory supervision and oversight, including our relationship with regulators and any actions that may be initiated by our regulators;

  • legislation affecting the financial services industry as a whole, and the Company and the Bank, in particular;

  • the outcome of pending and future litigation and/or governmental proceedings;

  • increasing price and product/service competition;

  • the ability to continue to introduce competitive new products and services on a timely, cost-effective basis;

  • managing our internal growth and acquisitions;

  • the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating acquired operations will be more difficult, disruptive or more costly than anticipated;

  • the soundness of other financial institutions and any indirect exposure related to recent large bank failures and their impact on the broader market through other customers, suppliers and partners or that the conditions which resulted in the liquidity concerns with those failed banks may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships with;

  • material increases in costs and expenses;

  • reliance on significant customer relationships;

  • general economic or business conditions, including unemployment levels, supply chain disruptions and slowdowns in economic growth;

  • significant weakening of the local economies in which we operate;

  • changes in customer behaviors, including consumer spending, borrowing and saving habits;

  • changes in deposit flows and loan demand;

  • our failure to attract or retain key employees;

  • expansions or consolidations in the Company's branch network, including that the anticipated benefits of the Company's branch network optimization project are not fully realized in a timely manner or at all;

  • deterioration of the housing market and reduced demand for mortgages; and

  • re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses.

Many of these factors, as well as other factors, are described in our filings with the SEC including in the "Risk Factors" section of the Company's Annual Report on Form 10-K for the year ended December 31, 2023. All risk factors and uncertainties described herein and therein should be considered in evaluating the Company's forward-looking statements. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are prepared. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events are expressed in or implied by a forward-looking statement may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update, revise or clarify any forward-looking statement to reflect developments occurring after the statement is made.

Carter Bankshares, Inc.
investorrelations@CBTCares.com

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
BALANCE SHEETS

   

September 30,
2024

   

June 30,
2024

   

September 30,
2023

 
(Dollars in Thousands, except per share data)
 

(unaudited)

   

(unaudited)

   

(unaudited)

 
ASSETS
                 
Cash and Due From Banks, including Interest-Bearing Deposits of $61,603 at September 30, 2024, $21,364 at June 30, 2024 and $17,438 at September 30, 2023.
 

$

104,992

   

$

61,746

   

$

55,398

 
Securities Available-for-Sale, at Fair Value
   

742,635

     

746,325

     

793,389

 
Equity Securities
   

5,207

     

5,063

     

-

 
Loans Held-for-Sale
   

390

     

-

     

-

 
Portfolio Loans
   

3,595,861

     

3,549,521

     

3,410,940

 
Allowance for Credit Losses
   

(80,909

)

   

(96,686

)

   

(94,474

)

Portfolio Loans, net
   

3,514,952

     

3,452,835

     

3,316,466

 
                         
Bank Premises and Equipment, net
   

73,433

     

73,347

     

73,932

 
Other Real Estate Owned, net
   

1,512

     

2,501

     

3,765

 
Federal Home Loan Bank Stock, at Cost
   

7,437

     

14,467

     

27,361

 
Bank Owned Life Insurance
   

59,203

     

58,828

     

57,762

 
Other Assets
   

103,674

     

117,397

     

124,095

 
Total Assets
 

$

4,613,435

   

$

4,532,509

   

$

4,452,168

 
                         
LIABILITIES
                       
Deposits:
                       
Noninterest-Bearing Demand
 

$

628,901

   

$

653,296

   

$

664,819

 
Interest-Bearing Demand
   

649,005

     

565,465

     

469,904

 
Money Market
   

504,206

     

500,475

     

426,172

 
Savings
   

372,881

     

399,833

     

487,105

 
Certificates of Deposit
   

1,930,075

     

1,762,232

     

1,511,554

 
Total Deposits
   

4,085,068

     

3,881,301

     

3,559,554

 
Federal Home Loan Bank Borrowings
   

90,000

     

238,000

     

514,135

 
Reserve for Unfunded Commitments
   

3,105

     

2,914

     

2,606

 
Other Liabilities
   

48,437

     

45,883

     

45,252

 
Total Liabilities
   

4,226,610

     

4,168,098

     

4,121,547

 
                         
SHAREHOLDERS' EQUITY
                       
Common Stock, Par Value $1.00 Per Share, Authorized 100,000,000 Shares;
                       
23,072,014 outstanding at September 30, 2024,
                       
23,072,750 outstanding at June 30, 2024 and 22,955,753 at September 30, 2023
   

23,072

     

23,073

     

22,956

 
Additional Paid-in Capital
   

91,732

     

91,274

     

90,254

 
Retained Earnings
   

325,326

     

319,697

     

310,971

 
Accumulated Other Comprehensive Loss
   

(53,305

)

   

(69,633

)

   

(93,560

)

Total Shareholders' Equity
   

386,825

     

364,411

     

330,621

 
Total Liabilities and Shareholders' Equity
 

$

4,613,435

   

$

4,532,509

   

$

4,452,168

 
                         
PERFORMANCE RATIOS
                       
Return on Average Assets (QTD Annualized)
   

0.49

%

   

0.43

%

   

0.33

%

Return on Average Assets (YTD Annualized)
   

0.48

%

   

0.47

%

   

0.78

%

Return on Average Shareholders' Equity (QTD Annualized)
   

5.99

%

   

5.40

%

   

4.19

%

Return on Average Shareholders' Equity (YTD Annualized)
   

5.99

%

   

5.99

%

   

9.71

%

Portfolio Loans to Deposit Ratio
   

88.02

%

   

91.45

%

   

95.82

%

Allowance for Credit Losses to Total Portfolio Loans
   

2.25

%

   

2.72

%

   

2.77

%

                         
CAPITALIZATION RATIOS
                       
Shareholders' Equity to Assets
   

8.38

%

   

8.04

%

   

7.43

%

Tier 1 Leverage Ratio
   

9.53

%

   

9.43

%

   

9.70

%

Risk-Based Capital - Tier 1
   

10.83

%

   

10.95

%

   

11.20

%

Risk-Based Capital - Total
   

12.09

%

   

12.22

%

   

12.46

%

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
INCOME STATEMENTS

   

Quarter-to-Date

   

Year-to-Date

 
   

September 30,
2024

   

June 30,
2024

   

September 30,
2023

   

September 30,
2024

   

September 30,
2023

 
(Dollars in Thousands, except per share data)
 

(unaudited)

   

(unaudited)

   

(unaudited)

   

(unaudited)

   

(unaudited)

 
Interest Income
 

$

56,595

   

$

54,583

   

$

48,886

   

$

165,227

   

$

144,557

 
Interest Expense
   

27,797

     

26,491

     

21,492

     

79,918

     

49,667

 
NET INTEREST INCOME
   

28,798

     

28,092

     

27,394

     

85,309

     

94,890

 
                                         
(Recovery) Provision for Credit Losses
   

(432

)

   

491

     

1,105

     

75

     

2,605

 
Provision (Recovery) for Unfunded Commitments
   

191

     

(236

)

   

(130

)

   

(88

)

   

314

 
NET INTEREST INCOME AFTER (RECOVERY) PROVISION FOR CREDIT LOSSES
   

29,039

     

27,837

     

26,419

     

85,322

     

91,971

 
                                         
NONINTEREST INCOME
                                       
Gains (Losses) on Sales of Securities, net
   

-

     

36

     

(1

)

   

36

     

(10

)

Service Charges, Commissions and Fees
   

1,820

     

1,852

     

1,783

     

5,547

     

5,380

 
Debit Card Interchange Fees
   

1,907

     

1,933

     

1,902

     

5,926

     

5,941

 
Insurance Commissions
   

1,063

     

934

     

868

     

2,611

     

1,550

 
Bank Owned Life Insurance Income
   

375

     

365

     

348

     

1,088

     

1,028

 
Commercial Loan Swap Fee Income
   

-

     

-

     

-

     

-

     

114

 
Other
   

257

     

413

     

370

     

792

     

1,030

 
TOTAL NONINTEREST INCOME
   

5,422

     

5,533

     

5,270

     

16,000

     

15,033

 
                                         
NONINTEREST EXPENSE
                                       
Salaries and Employee Benefits
   

14,603

     

14,216

     

13,956

     

43,019

     

41,257

 
Occupancy Expense, net
   

3,944

     

3,793

     

3,547

     

11,485

     

10,548

 
FDIC Insurance Expense
   

1,529

     

1,566

     

1,368

     

4,782

     

2,711

 
Other Taxes
   

878

     

896

     

856

     

2,680

     

2,446

 
Advertising Expense
   

585

     

528

     

363

     

1,470

     

1,133

 
Telephone Expense
   

324

     

342

     

500

     

1,083

     

1,339

 
Professional and Legal Fees
   

1,193

     

1,542

     

1,512

     

4,248

     

4,005

 
Data Processing
   

1,337

     

1,234

     

1,076

     

3,462

     

2,854

 
Debit Card Expense
   

889

     

808

     

816

     

2,453

     

2,066

 
Other
   

2,151

     

2,521

     

3,288

     

6,454

     

8,035

 
TOTAL NONINTEREST EXPENSE
   

27,433

     

27,446

     

27,282

     

81,136

     

76,394

 
                                         
INCOME BEFORE INCOME TAXES
   

7,028

     

5,924

     

4,407

     

20,186

     

30,610

 
Income Tax Provision
   

1,399

     

1,121

     

780

     

3,943

     

5,338

 
NET INCOME
 

$

5,629

   

$

4,803

   

$

3,627

   

$

16,243

   

$

25,272

 
                                         
Shares Outstanding, at End of Period
   

23,072,014

     

23,072,750

     

22,955,753

     

23,072,014

     

22,955,753

 
Average Shares Outstanding-Basic & Diluted
   

22,832,619

     

22,826,510

     

22,946,179

     

22,810,114

     

23,407,071

 
PER SHARE DATA
                                       
Basic Earnings Per Common Share*
 

$

0.24

   

$

0.21

   

$

0.16

   

$

0.70

   

$

1.07

 
Diluted Earnings Per Common Share*
 

$

0.24

   

$

0.21

   

$

0.16

   

$

0.70

   

$

1.07

 
Book Value
 

$

16.77

   

$

15.79

   

$

14.40

   

$

16.77

   

$

14.40

 
Market Value
 

$

17.39

   

$

15.12

   

$

12.53

   

$

17.39

   

$

12.53

 
                                         
PROFITABILITY RATIOS (GAAP)
                                       
Net Interest Margin
   

2.58

%

   

2.55

%

   

2.52

%

   

2.57

%

   

2.98

%

Efficiency Ratio
   

80.17

%

   

81.62

%

   

83.52

%

   

80.09

%

   

69.50

%

PROFITABILITY RATIOS (non-GAAP)
                                       
Net Interest Margin (FTE)3
   

2.59

%

   

2.56

%

   

2.54

%

   

2.59

%

   

3.00

%

Adjusted Efficiency Ratio(non-GAAP)
   

80.65

%

   

81.33

%

   

79.55

%

   

80.33

%

   

67.88

%

*All outstanding unvested restricted stock awards are considered participating securities for the earnings per share calculation. As such, these shares have been allocated to a portion of net income and are excluded from the diluted earnings per share calculation.

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
NET INTEREST MARGIN (FTE) (QTD AVERAGES)
(Unaudited)

   

September 30, 2024

 

June 30, 2024

 

September 30, 2023

 
(Dollars in Thousands)
 
Average
Balance
 
Income/
Expense
 

Rate

 
Average
Balance
 
Income/
Expense
 

Rate

 
Average
Balance
 
Income/
Expense
 

Rate

 
ASSETS
                                     
Interest-Bearing Deposits with Banks
 

$

43,817

 

$

597

   

5.42

%

$

31,083

 

$

420

   

5.43

%

$

12,652

 

$

172

   

5.39

%

Tax-Free Investment Securities3
   

11,740

   

84

   

2.85

%

 

11,779

   

86

   

2.94

%

 

27,594

   

203

   

2.92

%

Taxable Investment Securities
   

815,885

   

7,266

   

3.54

%

 

841,787

   

7,721

   

3.69

%

 

893,386

   

7,793

   

3.46

%

Total Securities
   

827,625

   

7,350

   

3.53

%

 

853,566

   

7,807

   

3.68

%

 

920,980

   

7,996

   

3.44

%

Tax-Free Loans3
   

99,810

   

815

   

3.25

%

 

105,487

   

854

   

3.26

%

 

120,670

   

972

   

3.20

%

Taxable Loans
   

3,464,899

   

47,813

   

5.49

%

 

3,430,330

   

45,395

   

5.32

%

 

3,243,663

   

39,578

   

4.84

%

Total Loans
   

3,564,709

   

48,628

   

5.43

%

 

3,535,817

   

46,249

   

5.26

%

 

3,364,333

   

40,550

   

4.78

%

Federal Home Loan Bank Stock
   

11,304

   

210

   

7.39

%

 

16,611

   

304

   

7.36

%

 

22,425

   

415

   

7.34

%

Total Interest-Earning Assets
   

4,447,455

   

56,785

   

5.08

%

 

4,437,077

   

54,780

   

4.97

%

 

4,320,390

   

49,133

   

4.51

%

Noninterest Earning Assets
   

108,760

               

91,648

               

88,805

             
Total Assets
 

$

4,556,215

             

$

4,528,725

             

$

4,409,195

             
                                                         
LIABILITIES AND SHAREHOLDERS' EQUITY
                                                       
Interest-Bearing Demand
 

$

604,630

 

$

2,838

   

1.87

%

$

532,700

 

$

1,689

   

1.28

%

$

475,939

 

$

720

   

0.60

%

Money Market
   

502,008

   

4,012

   

3.18

%

 

510,828

   

3,926

   

3.09

%

 

430,954

   

2,495

   

2.30

%

Savings
   

386,698

   

153

   

0.16

%

 

411,457

   

145

   

0.14

%

 

504,697

   

140

   

0.11

%

Certificates of Deposit
   

1,835,329

   

18,515

   

4.01

%

 

1,731,358

   

16,963

   

3.94

%

 

1,486,165

   

11,973

   

3.20

%

Total Interest-Bearing Deposits
   

3,328,665

   

25,518

   

3.05

%

 

3,186,343

   

22,723

   

2.87

%

 

2,897,755

   

15,328

   

2.10

%

Federal Home Loan Bank Borrowings
   

171,424

   

2,143

   

4.97

%

 

283,154

   

3,675

   

5.22

%

 

447,287

   

5,986

   

5.31

%

Federal Funds Purchased
   

-

   

-

   

-

%

 

-

   

-

   

-

%

 

7,550

   

107

   

5.62

%

Other Borrowings
   

10,070

   

136

   

5.37

%

 

8,460

   

93

   

4.42

%

 

6,131

   

71

   

4.59

%

Total Borrowings
   

181,494

   

2,279

   

5.00

%

 

291,614

   

3,768

   

5.20

%

 

460,968

   

6,164

   

5.31

%

Total Interest-Bearing Liabilities
   

3,510,159

   

27,797

   

3.15

%

 

3,477,957

   

26,491

   

3.06

%

 

3,358,723

   

21,492

   

2.54

%

Noninterest-Bearing Liabilities
   

672,208

               

693,336

               

707,445

             
Shareholders' Equity
   

373,848

               

357,432

               

343,027

             
Total Liabilities and Shareholders' Equity
 

$

4,556,215

             

$

4,528,725

             

$

4,409,195

             
Net Interest Income3
       

$

28,988

             

$

28,289

             

$

27,641

       
Net Interest Margin3
               

2.59

%

             

2.56

%

             

2.54

%

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
NET INTEREST MARGIN (FTE) (YTD AVERAGES)
(Unaudited)

   

September 30, 2024

   

September 30, 2023

 
(Dollars in Thousands)
 
Average
Balance
   
Income/
Expense
   

Rate

   
Average
Balance
   
Income/
Expense
   

Rate

 
ASSETS
                                   
Interest-Bearing Deposits with Banks
 

$

33,049

   

$

1,352

     

5.46

%

 

$

15,550

   

$

587

     

5.05

%

Tax-Free Investment Securities3
   

11,779

     

255

     

2.89

%

   

28,189

     

618

     

2.93

%

Taxable Investment Securities
   

836,993

     

22,730

     

3.63

%

   

908,670

     

22,874

     

3.37

%

Total Securities
   

848,772

     

22,985

     

3.62

%

   

936,859

     

23,492

     

3.35

%

Tax-Free Loans3
   

105,569

     

2,566

     

3.25

%

   

126,578

     

3,041

     

3.21

%

Taxable Loans
   

3,434,407

     

138,025

     

5.37

%

   

3,158,888

     

117,235

     

4.96

%

Total Loans
   

3,539,976

     

140,591

     

5.31

%

   

3,285,466

     

120,276

     

4.89

%

Federal Home Loan Bank Stock
   

16,089

     

892

     

7.41

%

   

18,685

     

970

     

6.94

%

Total Interest-Earning Assets
   

4,437,886

     

165,820

     

4.99

%

   

4,256,560

     

145,325

     

4.56

%

Noninterest Earning Assets
   

97,235

                     

92,613

                 
Total Assets
 

$

4,535,121

                   

$

4,349,173

                 
                                                 
LIABILITIES AND SHAREHOLDERS' EQUITY
                                               
Interest-Bearing Demand
 

$

544,680

   

$

5,639

     

1.38

%

 

$

485,605

   

$

1,876

     

0.52

%

Money Market
   

512,539

     

11,934

     

3.11

%

   

440,700

     

5,607

     

1.70

%

Savings
   

412,549

     

435

     

0.14

%

   

570,538

     

456

     

0.11

%

Certificates of Deposit
   

1,734,538

     

50,950

     

3.92

%

   

1,388,773

     

26,690

     

2.57

%

Total Interest-Bearing Deposits
   

3,204,306

     

68,958

     

2.87

%

   

2,885,616

     

34,629

     

1.60

%

Federal Home Loan Bank Borrowings
   

273,413

     

10,637

     

5.20

%

   

380,023

     

14,461

     

5.09

%

Federal Funds Purchased
   

-

     

-

     

-

%

   

9,062

     

354

     

5.22

%

Other Borrowings
   

8,749

     

323

     

4.93

%

   

6,247

     

223

     

4.77

%

Total Borrowings
   

282,162

     

10,960

     

5.19

%

   

395,332

     

15,038

     

5.09

%

Total Interest-Bearing Liabilities
   

3,486,468

     

79,918

     

3.06

%

   

3,280,948

     

49,667

     

2.02

%

Noninterest-Bearing Liabilities
   

686,560

                     

720,181

                 
Shareholders' Equity
   

362,093

                     

348,044

                 
Total Liabilities and Shareholders' Equity
 

$

4,535,121

                   

$

4,349,173

                 
Net Interest Income3
         

$

85,902

                   

$

95,658

         
Net Interest Margin3
                   

2.59

%

                   

3.00

%

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
LOANS AND LOANS HELD-FOR-SALE
(Unaudited)

(Dollars in Thousands)
 

September 30,
2024

   

June 30,
2024

   

September 30,
2023

 
Commercial
                 
Commercial Real Estate
 

$

1,857,997

   

$

1,801,397

   

$

1,688,947

 
Commercial and Industrial
   

241,474

     

240,611

     

264,329

 
Total Commercial Loans
   

2,099,471

     

2,042,008

     

1,953,276

 
Consumer
                       
Residential Mortgages
   

782,930

     

783,903

     

738,368

 
Other Consumer
   

29,813

     

31,284

     

36,487

 
Total Consumer Loans
   

812,743

     

815,187

     

774,855

 
Construction
   

399,502

     

394,926

     

377,576

 
Other
   

284,145

     

297,400

     

305,233

 
Total Portfolio Loans
   

3,595,861

     

3,549,521

     

3,410,940

 
Loans Held-for-Sale
   

390

     

-

     

-

 
Total Loans
 

$

3,596,251

   

$

3,549,521

   

$

3,410,940

 

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
ASSET QUALITY DATA
(Unaudited)

(Dollars in Thousands)
 

September 30,
2024

   

June 30,
2024

   

September 30,
2023

 
Nonaccrual Loans
                 
Commercial Real Estate
 

$

978

   

$

611

   

$

1,265

 
Commercial and Industrial
   

1,094

     

1,084

     

70

 
Residential Mortgages
   

4,482

     

1,951

     

2,077

 
Other Consumer
   

20

     

30

     

22

 
Construction
   

231

     

2,426

     

2,954

 
Other
   

280,905

     

294,140

     

301,913

 
Total Nonperforming Loans
   

287,710

     

300,242

     

308,301

 
Other Real Estate Owned
   

1,512

     

2,501

     

3,765

 
Total Nonperforming Assets
 

$

289,222

   

$

302,743

   

$

312,066

 
Nonperforming Loans to Total Portfolio Loans
   

8.00

%

   

8.46

%

   

9.04

%

Nonperforming Assets to Total Portfolio Loans plus Other Real Estate Owned
   

8.04

%

   

8.52

%

   

9.14

%

Allowance for Credit Losses to Total Portfolio Loans
   

2.25

%

   

2.72

%

   

2.77

%

Allowance for Credit Losses to Nonperforming Loans
   

28.12

%

   

32.20

%

   

30.64

%

Net Loan Charge-offs QTD
 

$

15,345

   

$

341

   

$

775

 
Net Loan Charge-offs YTD
 

$

16,218

   

$

873

   

$

1,983

 
Net Loan Charge-offs (Annualized) to Average Portfolio Loans QTD
   

1.71

%

   

0.04

%

   

0.09

%

Net Loan Charge-offs (Annualized) to Average Portfolio Loans YTD
   

0.61

%

   

0.05

%

   

0.08

%

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
ALLOWANCE FOR CREDIT LOSSES
(Unaudited)

   

Quarter-to-Date

   

Year-to-Date

 
(Dollars in Thousands)
 

September 30,
2024

   

June 30,
2024

   

September 30,
2023

   

September 30,
2024

   

September 30,
2023

 
Balance Beginning of Period
 

$

96,686

   

$

96,536

   

$

94,144

   

$

97,052

   

$

93,852

 
Provision for Credit Losses
   

(432

)

   

491

     

1,105

     

75

     

2,605

 
Charge-offs:
                                       
Commercial Real Estate
   

-

     

-

     

-

     

-

     

-

 
Commercial and Industrial
   

21

     

1

     

50

     

40

     

51

 
Residential Mortgages
   

5

     

4

     

133

     

32

     

203

 
Other Consumer
   

421

     

488

     

731

     

1,389

     

2,039

 
Construction
   

1

     

-

     

-

     

157

     

42

 
Other
   

15,000

     

-

     

-

     

15,000

     

-

 
Total Charge-offs
   

15,448

     

493

     

914

     

16,618

     

2,335

 
Recoveries:
                                       
Commercial Real Estate
   

-

     

-

     

-

     

-

     

-

 
Commercial and Industrial
   

1

     

1

     

-

     

3

     

5

 
Residential Mortgages
   

5

     

22

     

10

     

29

     

12

 
Other Consumer
   

97

     

129

     

129

     

368

     

335

 
Construction
   

-

     

-

     

-

     

-

     

-

 
Other
   

-

     

-

     

-

     

-

     

-

 
Total Recoveries
   

103

     

152

     

139

     

400

     

352

 
Total Net Charge-offs
   

15,345

     

341

     

775

     

16,218

     

1,983

 
Balance End of Period
 

$

80,909

   

$

96,686

   

$

94,474

   

$

80,909

   

$

94,474

 

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
DEFINITIONS AND RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES:
(Unaudited)

1 Pre-tax Pre-provision Income (Non-GAAP)
 

Quarter-to-Date

   

Year-to-Date

 
(Dollars in Thousands)
 

September 30,
2024

   

June 30,
2024

   

September 30,
2023

   

September 30,
2024

   

September 30,
2023

 
Net Interest Income
 

$

28,798

   

$

28,092

   

$

27,394

   

$

85,309

   

$

94,890

 
Noninterest Income
   

5,422

     

5,533

     

5,270

     

16,000

     

15,033

 
Noninterest Expense
   

27,433

     

27,446

     

27,282

     

81,136

     

76,394

 
Pre-tax Pre-provision Income (Non-GAAP)
 

$

6,787

   

$

6,179

   

$

5,382

   

$

20,173

   

$

33,529

 
Adjusted Net Income (Non-GAAP)
 

Quarter-to-Date

   

Year-to-Date

 
(Dollars in Thousands, except per share data)
 

September 30,
2024

   

June 30,
2024

   

September 30,
2023

   

September 30,
2024

   

September 30,
2023

 
Net Income
 

$

5,629

   

$

4,803

   

$

3,627

   

$

16,243

   

$

25,272

 
(Gains) Losses on Sales of Securities, net
   

-

     

(36

)

   

1

     

(36

)

   

10

 
Less: Equity Security Unrealized Fair Value Gain
   

(144

)

   

(63

)

   

-

     

(207

)

   

-

 
Losses on Sales and Write-downs of Bank Premises, net
   

9

     

44

     

18

     

54

     

84

 
(Gains) Losses on Sales and Write-downs of OREO, net
   

(502

)

   

(8

)

   

904

     

(852

)

   

899

 
Non-recurring one-time Operating expense5
   

-

     

-

     

193

     

-

     

193

 
OREO Income
   

(16

)

   

(20

)

   

(20

)

   

(44

)

   

(54

)

Contingent Liability
   

303

     

-

     

-

     

303

     

115

 
Total Tax Effect
   

73

     

18

     

(230

)

   

164

     

(262

)

Adjusted Net Income (Non-GAAP)
 

$

5,352

   

$

4,738

   

$

4,493

   

$

15,625

   

$

26,257

 
                                         
Average Shares Outstanding - diluted
   

22,832,619

     

22,826,510

     

22,946,179

     

22,810,114

     

23,407,071

 
Adjusted Earnings Per Common Share (diluted) (Non-GAAP)
 

$

0.23

   

$

0.21

   

$

0.20

   

$

0.69

   

$

1.12

 

3 Computed on a fully taxable equivalent basis ("FTE") using a 21% federal income tax rate for the 2024 and 2023 periods.

Net Interest Income (FTE) (Non-GAAP)
 

Quarter-to-Date

   

Year-to-Date

 
(Dollars in Thousands)
 

September 30,
2024

   

June 30,
2024

   

September 30,
2023

   

September 30,
2024

   

September 30,
2023

 
Interest Income (FTE)(Non-GAAP)
                             
Interest and Dividend Income (GAAP)
 

$

56,595

   

$

54,583

   

$

48,886

   

$

165,227

   

$

144,557

 
Tax Equivalent Adjustment3
   

190

     

197

     

247

     

593

     

768

 
Interest and Dividend Income (FTE) (Non-GAAP)
   

56,785

     

54,780

     

49,133

     

165,820

     

145,325

 
Average Earning Assets
   

4,447,455

     

4,437,077

     

4,320,390

     

4,437,886

     

4,256,560

 
Yield on Interest-earning Assets (GAAP)
   

5.06

%

   

4.95

%

   

4.49

%

   

4.97

%

   

4.54

%

Yield on Interest-earning Assets (FTE) (Non-GAAP)
   

5.08

%

   

4.97

%

   

4.51

%

   

4.99

%

   

4.56

%

                                         
Net Interest Income (GAAP)
 

$

28,798

   

$

28,092

   

$

27,394

   

$

85,309

   

$

94,890

 
Tax Equivalent Adjustment3
   

190

     

197

     

247

     

593

     

768

 
Net Interest Income (FTE) (Non-GAAP)
   

28,988

     

28,289

     

27,641

     

85,902

     

95,658

 
Average Earning Assets
   

4,447,455

     

4,437,077

     

4,320,390

     

4,437,886

     

4,256,560

 
Net Interest Margin (GAAP)
   

2.58

%

   

2.55

%

   

2.52

%

   

2.57

%

   

2.98

%

Net Interest Margin (FTE) (Non-GAAP)
   

2.59

%

   

2.56

%

   

2.54

%

   

2.59

%

   

3.00

%

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA

4 Adjusted Efficiency Ratio (Non-GAAP)
 

Quarter-to-Date

   

Year-to-Date

 
(Dollars in Thousands)
 

September 30,
2024

   

June 30,
2024

   

September 30,
2023

   

September 30,
2024

   

September 30,
2023

 
Noninterest Expense
 

$

27,433

   

$

27,446

   

$

27,282

   

$

81,136

   

$

76,394

 
Less: Losses on Sales and Write-downs of Bank Premises, net
   

(9

)

   

(44

)

   

(18

)

   

(54

)

   

(84

)

Less: Gains (Losses) on Sales and Write-downs of OREO, net
   

502

     

8

     

(904

)

   

852

     

(899

)

Less: Non-recurring one-time Operating Expense5
   

-

     

-

     

(193

)

   

-

     

(193

)

Less: Contingent Liability
   

(303

)

   

-

     

-

     

(303

)

   

(115

)

Adjusted Noninterest Expense (Non-GAAP)
 

$

27,623

   

$

27,410

   

$

26,167

   

$

81,631

   

$

75,103

 
                                         
Net Interest Income
 

$

28,798

   

$

28,092

   

$

27,394

   

$

85,309

   

$

94,890

 
Plus: Taxable Equivalent Adjustment3
   

190

     

197

     

247

     

593

     

768

 
Net Interest Income (FTE) (Non-GAAP)
   

28,988

     

28,289

     

27,641

     

85,902

     

95,658

 
Less: (Gains) Losses on Sales of Securities, net
   

-

     

(36

)

   

1

     

(36

)

   

10

 
Less: Equity Security Unrealized Fair Value Gain
   

(144

)

   

(63

)

   

-

     

(207

)

   

-

 
Less: OREO Income
   

(16

)

   

(20

)

   

(20

)

   

(44

)

   

(54

)

Noninterest Income
   

5,422

     

5,533

     

5,270

     

16,000

     

15,033

 
Net Interest Income (FTE) (Non-GAAP) plus Adjusted Noninterest Income
 

$

34,250

   

$

33,703

   

$

32,892

   

$

101,615

   

$

110,647

 
Efficiency Ratio (GAAP)
   

80.17

%

   

81.62

%

   

83.52

%

   

80.09

%

   

69.50

%

Adjusted Efficiency Ratio (Non-GAAP)
   

80.65

%

   

81.33

%

   

79.55

%

   

80.33

%

   

67.88

%

Non-recurring one-time expense.

SOURCE: Carter Bankshares, Inc.



View the original press release on accesswire.com