MARTINSVILLE, Va.--(BUSINESS WIRE)--
Carter Bank & Trust ( the “Bank”) (OTCQX:CARE) today announced net
income of $3.4 million, or $0.13 earnings per share, for the fourth
quarter of 2018, as compared to a net loss of $5.1 million, or $0.19 per
share, for the fourth quarter of 2017.
For the year ended December 31, 2018, net income was $11.9 million, or
$0.45 earnings per share, as compared to a net loss of $0.7 million, or
$0.03 per share, in 2017. Pre-tax pre-provision earnings1
were $31.2 million for the year ended December 31, 2018 as compared to
$25.0 million for the same period of 2017.
Fourth Quarter 2018 Financial Highlights
-
Fourth quarter net income of $3.4 million, or $0.13 earnings per
share, as compared to a net loss of $7.5 million, or $0.29 per share,
in the third quarter of 2018 and a net loss of $5.1 million, or $0.19
per share, over the same quarter of 2017;
-
Net interest income increased $1.0 million, or 3.4%, to $29.1 million
as compared to the linked quarter and increased $1.2 million, or 4.2%,
over the same quarter in 2017;
-
Net interest margin, on a fully taxable equivalent basis, increased
nine basis points to 3.16% over the linked quarter and increased nine
basis points over the same quarter last year, on a $72.7 million lower
asset base and despite the negative impact of a lower taxable
equivalent adjustment resulting from the lower corporate income tax
rate in 2018;
-
Provision for loan losses decreased $13.9 million as compared to
linked quarter primarily due to a $10.1 million, or $0.30 per share,
charge-off in the third quarter of 2018 of a legacy commercial real
estate relationship and a specific reserve of $5.4 million, or $0.16
per share, to cover estimated additional impairment in the legacy
commercial credit and was $12.8 million lower than the same quarter of
2017;
-
A $1.9 million, or $0.06 per share, write-down of other real estate
owned (“OREO”) properties for updated appraisals that were received in
the fourth quarter of 2018;
-
A nonrecurring $3.5 million, or $0.11 per share, write-down on retail
branch offices marketed for sale with a remaining book value of $6.8
million;
-
Portfolio loans declined $103.5 million as compared to the linked
quarter due to legacy credits that were paid down $177.0 million
during the fourth quarter of 2018;
-
Nonperforming loans increased slightly by $2.5 million as compared to
September 30, 2018 and decreased $42.2 million from December 31, 2017.
Nonperforming loans as a percentage of total loans were 1.88%, 1.72%
and 3.46% as of December 31, 2018, September 30, 2018 and December 31,
2017, respectively.
2018 Year-to-Date Financial Highlights
-
Year-to-date net income of $11.9 million, or $0.45 earnings per share,
as compared to a net loss of $0.7 million, or $0.03 per share, in 2017;
-
Net interest margin, on a fully taxable equivalent basis, improved 30
basis points to 3.10% year-over-year;
-
Net interest income increased $6.9 million, or 6.5%, to $113.9 million
year-over-year;
-
Provision for loan losses declined $26.3 million, or 60.9%, as
compared to 2017 and
-
Securities gains of $1.3 million were realized in 2018 to take
advantage of market opportunities, as compared to securities gains of
$1.2 million in the same period of 2017.
Litz H. Van Dyke, Chief Executive Officer, stated, “We continued to
aggressively address legacy balance sheet issues in 2018. While these
efforts negatively impacted our financial results in 2018, we believe
these efforts will benefit the company in the long-term as we
significantly improved the overall risk profile and performance
fundamentals of the Bank.”
Van Dyke continued, “Another key to our long-term success is our
Information Technology systems upgrade which was successfully completed
in November of 2018. Online consumer banking is on target to roll out in
the first quarter of 2019, providing our customers with state of the art
technology. As we have stated earlier, this new platform will be the
foundation to provide additional products and services for our
customers, provide operational efficiencies and cost savings throughout
the organization ultimately creating value for our shareholders.”
Operating Highlights
Net interest income increased $6.9 million to $113.9 million during 2018
as compared to the same period of 2017. The increase in net interest
income was primarily driven by a $7.9 million increase in interest
income, offset by an increase of $1.0 million in interest expense as
compared to the same period of 2017. This is a result of seven increases
by the Federal Reserve in short-term interest rates since March of 2017
as well as the intentional runoff of higher cost certificates of
deposit. The net interest margin, on a fully taxable equivalent basis,
increased 30 basis points to 3.10% over the past twelve months due to
our deployment of excess cash into higher yielding and diversified
investment securities and loans as well as the aforementioned runoff of
higher cost deposits despite the decreased tax benefit from our
tax-exempt securities and loans due to the decrease in the federal
corporate income tax rate in 2018.
The provision for loan losses totaled $16.9 million for the period ended
December 31, 2018, a decrease of $26.3 million as compared to the same
period of 2017. At December 31, 2018, nonperforming loans were $50.7
million, a slight increase of $2.5 million from September 30, 2018 and a
decrease of $42.2 million from December 31, 2017. Net charge-offs were
$13.0 million in 2018 as compared to $42.4 million of net charge-offs in
the same period of 2017. The most significant loan charge-off in 2018
was for one legacy commercial credit relationship of $10.1 million that
experienced deterioration in collateral values as a result of a new
appraisal. During 2017, we dealt with significant impairment in several
large commercial real estate loan relationships. This resulted in
significant charge-offs as we aggressively worked toward resolution of
these legacy credits. As a percentage of total loans, on an annualized
basis, net charge-offs were 0.48%, 0.57% and 1.58% for the periods
ending December 31, 2018, September 30, 2018 and December 31, 2017,
respectively. Nonperforming loans as a percentage of total loans were
1.88%, 1.72% and 3.46% as of December 31, 2018, September 30, 2018 and
December 31, 2017, respectively.
Noninterest income increased $4.3 million, or 37.8%, to $15.7 million,
excluding net securities gains, for the period ending December 31, 2018
as compared to $11.4 million in the same period of 2017. The increase in
noninterest income is attributable to increased service charges of $1.3
million, $1.2 million of earnings from bank owned life insurance and an
increase of $2.2 million in income from OREO due to the acquisition of
several large commercial properties generating income beginning in the
first quarter of 2018, offset by a decrease of $0.7 million in insurance
due to the sale of the insurance agency in the first quarter of 2018.
Securities gains of $1.3 and $1.2 million were realized during 2018 and
2017, respectively, to take advantage of market opportunities and reduce
the credit risk of the securities portfolio.
Total noninterest expense increased $5.1 million, or 5.4%, for 2018 to
$99.7 million as compared to $94.6 million in the same period of 2017.
Increases included $7.2 million, or 17.0% in salaries and employee
benefits, $0.5 million in occupancy expense, $0.7 million in other
taxes, $0.8 million in telephone expense, $1.3 million in OREO expenses,
$0.8 million in conversion expenses (included in data processing license
fee on income statement) and $4.1 million of tax credit amortization.
The increase in salaries and benefits was expected and planned as
investments were made in the appropriate infrastructure to support the
Bank in the future. The increase in OREO expense is due to the
aforementioned acquired properties. Also impacting noninterest expense
were one-time charges of $3.5 million and $5.3 million on write-downs of
retail branch offices marketed for sale in the fourth quarters of 2018
and 2017, respectively. Offsetting these increases were decreases of
$4.4 million in data processing expenses due to the write-off of
expenses that were previously capitalized and were fully expensed during
2017, a $1.6 million decrease in professional and legal fees related to
regulatory and compliance reviews which were completed as of June 30,
2018, a $3.3 million of impairment on historic tax credit investments
during the fourth quarter of 2017 and a decrease of $0.9 million in FDIC
insurance expense attributable to lower FDIC assessment rates and a
decrease in the assessment base.
Financial Condition
Total assets were $4.0 billion at December 31, 2018 and $4.1 billion at
December 31, 2017. Total portfolio loans increased $19.3 million to $2.7
billion as of December 30, 2018 despite the reduction of several large
legacy credits during 2018 totaling $286.4 million, which partially
offset new loan growth. Nonperforming loans decreased $42.2 million to
$50.7 million as of December 31, 2018 from $92.9 million at December 31,
2017. The decrease in nonperforming loans is primarily due to the
aforementioned charge-off of a legacy credit in the third quarter of
2018 and nonperforming credits migrating to OREO during the first
quarter of 2018. OREO decreased $5.7 million as compared to September
30, 2018 due to the sale of properties during the fourth quarter of 2018
as well as the write-down of $3.5 million on retail bank offices
marketed for sale with a remaining book value of $6.8 million and
decreased $6.1 million as compared to December 31, 2017.
Federal Reserve Bank excess reserves increased $33.1 million at December
31, 2018 as compared to the year ago period primarily due to the
aforementioned legacy credit reductions received during 2018. This
excess cash was deployed during the twelve-month period into higher
yielding and diversified securities, funded loan growth, and also funded
the planned decrease in high cost deposits during the past twelve months.
The securities portfolio declined $164.4 million and is currently 19.4%
of total assets at December 31, 2018 as compared to 23.0% of total
assets at December 31, 2017. The decrease is a result of active balance
sheet management. We have further diversified the securities portfolio
as to bond types, maturities and interest rate structures.
Total deposits declined $78.4 million to $3.6 billion as of December 31,
2018 as compared to December 31, 2017. Noninterest-bearing deposits
decreased slightly by $5.6 million, or 1.1%, to $524.6 million as of
December 31, 2018 as compared to $530.2 million as of December 31, 2017.
Money market and savings accounts declined $132.6 million, or 16.1%.
Offsetting these decreases were increases of $16.2 million, or 6.2%, in
interest-bearing demand deposits and $43.6 million, or 2.1%, in
certificates of deposits as compared to December 31, 2017 due to recent
special rate promotions during 2018. Noninterest-bearing deposits
comprised 14.6% and 14.4% of total deposits at December 31, 2018 and
December 31, 2017.
The allowance for loan losses was 1.45% of total loans as of December
31, 2018 as compared to 1.32% as of December 31, 2017. General reserves
as a percentage of total loans were 1.26% at December 31, 2018 as
compared to 1.31% as of December 31, 2017. The allowance for loan losses
was 77.3% of nonperforming loans as of December 31, 2018 as compared to
38.0% of nonperforming loans as of December 31, 2017. In the view of
management, the allowance for loan losses is adequate to absorb probable
losses inherent in the loan portfolio.
The Bank remains well capitalized. The Bank’s Tier 1 Capital ratio
increased to 13.97% as of December 31, 2018 as compared to 12.93% as of
December 31, 2017. The Bank’s leverage ratio was 9.69% at December 31,
2018 as compared to 9.33% as of December 31, 2017. The Bank’s Total
Risk-Based Capital ratio was 15.22% at December 31, 2018 as compared to
14.15% at December 31, 2017.
About Carter Bank & Trust
Headquartered in Martinsville, VA, Carter Bank & Trust is a
state-chartered community bank in Virginia with $4.0 billion in assets
and 105 branches in Virginia and North Carolina. For more information
visit www.CarterBankandTrust.com.
Important Note Regarding Non-GAAP Financial Measures
Statements included in this press release include non-GAAP financial
measures and should be read along with the accompanying tables in our
definitions and reconciliations of GAAP to non-GAAP financial measures.
This press release and the accompanying tables discuss financial
measures, such as adjusted noninterest expense, adjusted efficiency
ratio, and net interest income on a fully taxable equivalent basis,
which are all non-GAAP measures. We believe that such non-GAAP measures
are useful because they enhance the ability of investors and management
to evaluate and compare the Bank’s operating results from period to
period in a meaningful manner. Non-GAAP measures should not be
considered as an alternative to any measure of performance as
promulgated under GAAP, nor are they necessarily comparable to non-GAAP
performance measures that may be presented by other companies. Investors
should consider the Bank’s performance and financial condition as
reported under GAAP and all other relevant information when assessing
the performance or financial condition of the Bank. Non-GAAP measures
have limitations as analytical tools, and investors should not consider
them in isolation or as a substitute for analysis of the Bank’s results
or financial condition as reported under GAAP.
Important Note Regarding Forward-Looking Statements
This information contains certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements generally relate to our financial condition,
results of operations, plans, objectives, outlook for earnings,
revenues, expenses, capital and liquidity levels and ratios, asset
levels, asset quality, financial position, and other matters regarding
or affecting Carter Bank & Trust and its future business and operations.
Forward looking statements are typically identified by words or phrases
such as “will likely result,” “expect,” “anticipate,” “estimate,”
“forecast,” “project,” “intend,” “ believe,” “assume,” “strategy,”
“trend,” “plan,” “outlook,” “outcome,” “continue,” “remain,”
“potential,” “opportunity,” “believe,” “comfortable,” “current,”
“position,” “maintain,” “sustain,” “seek,” “achieve” and variations of
such words and similar expressions, or future or conditional verbs such
as will, would, should, could or may. Although we believe the
assumptions upon which these forward-looking statements are based are
reasonable, any of these assumptions could prove to be inaccurate and
the forward-looking statements based on these assumptions could be
incorrect. The matters discussed in these forward-looking statements are
subject to various risks, uncertainties and other factors that could
cause actual results and trends to differ materially from those made,
projected, or implied in or by the forward-looking statements depending
on a variety of uncertainties or other factors including, but not
limited to: credit losses; cyber-security concerns; rapid technological
developments and changes; sensitivity to the interest rate environment
including a prolonged period of low interest rates, a rapid increase in
interest rates or a change in the shape of the yield curve; a change in
spreads on interest-earning assets and interest-bearing liabilities;
regulatory supervision and oversight; legislation affecting the
financial services industry as a whole, and Carter Bank & Trust, in
particular; the outcome of pending and future litigation and
governmental proceedings; increasing price and product/service
competition; the ability to continue to introduce competitive new
products and services on a timely, cost-effective basis; managing our
internal growth and acquisitions; the possibility that the anticipated
benefits from acquisitions cannot be fully realized in a timely manner
or at all, or that integrating the acquired operations will be more
difficult, disruptive or more costly than anticipated; containing costs
and expenses; reliance on significant customer relationships; general
economic or business conditions; deterioration of the housing market and
reduced demand for mortgages; deterioration in the overall macroeconomic
conditions or the state of the banking industry that could warrant
further analysis of the carrying value of goodwill and could result in
an adjustment to its carrying value resulting in a non-cash charge to
net income; re-emergence of turbulence in significant portions of the
global financial and real estate markets that could impact our
performance, both directly, by affecting our revenues and the value of
our assets and liabilities, and indirectly, by affecting the economy
generally and access to capital in the amounts, at the times and on the
terms required to support our future businesses. Many of these factors,
as well as other factors, are described in our filings with the FDIC.
Forward-looking statements are based on beliefs and assumptions using
information available at the time the statements are made. We caution
you not to unduly rely on forward-looking statements because the
assumptions, beliefs, expectations and projections about future events
may, and often do, differ materially from actual results. Any
forward-looking statement speaks only as to the date on which it is
made, and we undertake no obligation to update any forward-looking
statement to reflect developments occurring after the statement is made.
|
| |
| |
| |
| CARTER BANK & TRUST | | | | | | |
| CONSOLIDATED FINANCIAL DATA | | | | | | |
| BALANCE SHEETS | | | | | | |
|
(Unaudited)
| | | | | | |
| | | | | |
|
|
(Dollars in Thousands, except per share data)
| | December 31, | | September 30, | | December 31, |
| | 2018 |
| 2018 |
| 2017 |
| ASSETS | | | | | | |
|
Cash and Due From Banks
| |
$
|
47,413
| | |
$
|
45,994
| | |
$
|
58,533
| |
|
Interest-Bearing Deposits in Other Financial Institutions
| | |
61,352
| | | |
39,669
| | | |
58,365
| |
|
Federal Reserve Bank Excess Reserves
| |
|
184,798
|
|
|
|
89,373
|
|
|
|
151,715
|
|
| Total Cash and Cash Equivalents | | | 293,563 | | | | 175,036 | | | | 268,613 | |
| | | | | |
|
|
Securities, Available-for-Sale, at Fair Value
| | |
782,758
| | | |
785,128
| | | |
947,201
| |
|
Loans Held-for-Sale
| | |
2,559
| | | |
-
| | | |
517
| |
|
Portfolio Loans
| | |
2,703,792
| | | |
2,807,332
| | | |
2,684,445
| |
|
Allowance for Loan Losses
| |
|
(39,199
|
)
|
|
|
(40,378
|
)
|
|
|
(35,318
|
)
|
| Portfolio Loans, net | | | 2,664,593 | | | | 2,766,954 | | | | 2,649,127 | |
| | | | | |
|
|
Bank Premises and Equipment, net
| | |
85,841
| | | |
83,035
| | | |
77,273
| |
|
Other Real Estate Owned, net
| | |
33,681
| | | |
39,338
| | | |
39,793
| |
| Goodwill | | |
58,726
| | | |
58,726
| | | |
59,762
| |
|
Other Intangibles
| | |
-
| | | |
-
| | | |
122
| |
|
Bank Owned Life Insurance
| | |
51,161
| | | |
50,773
| | | |
-
| |
|
Other Assets
| |
|
66,717
|
|
|
|
69,198
|
|
|
|
69,884
|
|
| TOTAL ASSETS | | $ | 4,039,599 |
|
| $ | 4,028,188 |
|
| $ | 4,112,292 |
|
| | | | | |
|
| | | | | |
|
| LIABILITIES | | | | | | |
|
Deposits
| | | | | | |
|
Noninterest-Bearing Demand
| |
$
|
524,614
| | |
$
|
556,505
| | |
$
|
530,242
| |
|
Interest-Bearing Demand
| | |
277,174
| | | |
211,002
| | | |
260,979
| |
|
Money Market
| | |
80,835
| | | |
77,811
| | | |
102,686
| |
|
Savings
| | |
610,757
| | | |
634,206
| | | |
721,459
| |
|
Certificates of Deposits
| |
|
2,097,801
|
|
|
|
2,109,861
|
|
|
|
2,054,249
|
|
| Total Deposits | | | 3,591,181 | | | | 3,589,385 | | | | 3,669,615 | |
|
Other Liabilities
| |
|
12,204
|
|
|
|
11,139
|
|
|
|
10,551
|
|
| TOTAL LIABILITIES | |
| 3,603,385 |
|
|
| 3,600,524 |
|
|
| 3,680,166 |
|
| | | | | |
|
| | | | | |
|
| SHAREHOLDERS' EQUITY | | | | | | |
Common Stock, Par Value $1.00 Per Share, Authorized 100,000,000
Shares; 26,270,174 outstanding at December 31, 2018 and 26,257,761
outstanding at September 30, 2018 and December 31, 2017 | | |
26,270
| | | |
26,258
| | | |
26,258
| |
| Additional Paid-in-Capital | | |
142,175
| | | |
142,178
| | | |
142,178
| |
|
Retained Earnings
| | |
277,835
| | | |
274,429
| | | |
265,930
| |
|
Accumulated Other Comprehensive (Loss)
| |
|
(10,066
|
)
|
|
|
(15,201
|
)
|
|
|
(2,240
|
)
|
| TOTAL SHAREHOLDERS' EQUITY | |
| 436,214 |
|
|
| 427,664 |
|
|
| 432,126 |
|
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | | $ | 4,039,599 |
|
| $ | 4,028,188 |
|
| $ | 4,112,292 |
|
| | | | | |
|
| PROFITABILITY RATIOS (ANNUALIZED) | | | | | | |
|
Return on Average Assets
| | |
0.29
|
%
| | |
0.28
|
%
| | |
-0.02
|
%
|
|
Portfolio Loan to Deposit Ratio
| | |
75.29
|
%
| | |
78.21
|
%
| | |
73.15
|
%
|
|
Allowance to Total Portfolio Loans
| | |
1.45
|
%
| | |
1.44
|
%
| | |
1.32
|
%
|
| | | | | | | | | | | |
|
|
| |
| |
| |
| | |
| | |
| CARTER BANK & TRUST | | | | | | | | | | | | |
| CONSOLIDATED FINANCIAL DATA | | | | | | | | | | | | |
| INCOME STATEMENTS | | | | | | | | | | | | |
|
(Unaudited)
| | | | | | | | | | | | |
| | | | | | | | | | | |
|
|
(Dollars in Thousands, except per share data)
| | Quarter-to-Date | | Year-to-Date |
| | December 31, | | September 30, | | December 31, | | December 31, | | December 31, |
| | 2018 |
| 2018 |
| 2017 | | 2018 |
| 2017 |
|
Interest Income
| |
$
|
39,862
| | |
$
|
38,207
| | |
$
|
36,597
| | |
$
|
152,019
| | |
$
|
144,084
| |
|
Interest Expense
| |
|
10,773
|
|
|
|
10,079
|
|
|
|
8,669
|
| |
|
38,114
|
|
|
|
37,111
|
|
| NET INTEREST INCOME | | | 29,089 | | | | 28,128 | | | | 27,928 | | | | 113,905 | | | | 106,973 | |
| | | | | | | | | | | |
|
|
Provision for Loan Losses
| |
|
(118
|
)
|
|
|
13,743
|
|
|
|
12,685
|
| |
|
16,870
|
|
|
|
43,197
|
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | | | 29,207 | | | | 14,385 | | | | 15,243 | | | | 97,035 | | | | 63,776 | |
| | | | | | | | | | | |
|
| NONINTEREST INCOME | | | | | | | | | | | | |
|
Gains on Sales of Securities, net
| | |
76
| | | |
195
| | | |
114
| | | |
1,271
| | | |
1,186
| |
|
Service Charges, Commissions and Fees
| | |
1,218
| | | |
978
| | | |
663
| | | |
4,228
| | | |
2,920
| |
|
Debit Card Interchange Fees
| | |
1,212
| | | |
1,171
| | | |
1,210
| | | |
4,750
| | | |
4,854
| |
|
Insurance
| | |
238
| | | |
1,013
| | | |
1,114
| | | |
1,855
| | | |
2,582
| |
|
Bank Owned Life Insurance Income
| | |
388
| | | |
380
| | | |
-
| | | |
1,161
| | | |
-
| |
|
Gains on Sales of Bank Premises, net
| | |
-
| | | |
13
| | | |
-
| | |
-
| | |
-
| |
|
Other Real Estate Owned Income
| | |
448
| | | |
729
| | | |
163
| | | |
2,692
| | | |
448
| |
|
Other
| |
|
252
|
|
|
|
131
|
|
|
|
172
|
| |
|
1,029
|
|
|
|
601
|
|
| TOTAL NONINTEREST INCOME | |
| 3,832 |
|
|
| 4,610 |
|
|
| 3,436 |
| |
| 16,986 |
|
|
| 12,591 |
|
| | | | | | | | | | | |
|
| NONINTEREST EXPENSE | | | | | | | | | | | | |
|
Salaries and Employee Benefits
| | |
12,773
| | | |
12,318
| | | |
11,597
| | | |
49,958
| | | |
42,711
| |
|
Occupancy Expense, net
| | |
2,864
| | | |
2,802
| | | |
2,943
| | | |
10,312
| | | |
9,780
| |
|
FDIC Insurance Expense
| | |
765
| | | |
749
| | | |
900
| | | |
2,985
| | | |
3,890
| |
|
Other Taxes
| | |
726
| | | |
725
| | | |
523
| | | |
2,571
| | | |
1,907
| |
|
Telephone Expense
| | |
570
| | | |
584
| | | |
460
| | | |
2,466
| | | |
1,699
| |
|
Professional and Legal Fees
| | |
806
| | | |
870
| | | |
3,264
| | | |
5,288
| | | |
6,856
| |
|
Data Processing License Fee
| | |
519
| | | |
255
| | | |
1,331
| | | |
1,242
| | | |
5,604
| |
|
Losses on Sales and Write-downs of Other Real Estate Owned, net
| | |
5,797
| | | |
2,977
| | | |
7,810
| | | |
8,201
| | | |
9,909
| |
|
Losses on Sales and Write-downs of Bank Premises, net
| | |
128
| | | |
-
| | | |
7
| | | |
186
| | | |
714
| |
|
Debit Card Expense
| | |
751
| | | |
720
| | | |
669
| | | |
2,785
| | | |
2,436
| |
|
Tax Credit Amortization
| | |
1,015
| | | |
1,015
| | | |
-
| | | |
4,060
| | | |
-
| |
Tax Credit Impairment
| | |
-
| | | |
-
| | | |
3,259
| | | |
-
| | | |
3,259
| |
|
Other Real Estate Owned Expense
| | |
318
| | | |
583
| | | |
426
| | | |
2,139
| | | |
791
| |
|
Other
| |
|
2,668
|
|
|
|
1,762
|
|
|
|
2,261
|
| |
|
7,520
|
|
|
|
5,023
|
|
| TOTAL NONINTEREST EXPENSE | |
| 29,700 |
|
|
| 25,360 |
|
|
| 35,450 |
| |
| 99,713 |
|
|
| 94,579 |
|
| | | | | | | | | | | |
|
| INCOME (LOSS) BEFORE INCOME TAXES | | | 3,339 | | | | (6,365 | ) | | | (16,771 | ) | | | 14,308 | | | | (18,212 | ) |
|
Income Tax (Benefit) Provision
| |
|
(67
|
)
|
|
|
1,164
|
|
|
|
(11,700
|
)
| |
|
2,403
|
|
|
|
(17,531
|
)
|
| NET INCOME (LOSS) | | $ | 3,406 |
|
| $ | (7,529 | ) |
| $ | (5,071 | ) | | $ | 11,905 |
|
| $ | (681 | ) |
| | | | | | | | | | | |
|
|
Average Shares Outstanding
| | |
26,263,563
| | | |
26,257,761
| | | |
26,257,761
| | | |
26,259,223
| | | |
26,257,761
| |
| | | | | | | | | | | |
|
| PER SHARE DATA | | | | | | | | | | | | |
| | | | | | | | | | | |
|
|
Earnings (Loss) Per Common Share Basic and Diluted
| |
$
|
0.13
| | |
$
|
(0.29
|
)
| |
$
|
(0.19
|
)
| |
$
|
0.45
| | |
$
|
(0.03
|
)
|
|
Market Value
| |
$
|
15.00
| | |
$
|
19.40
| | |
$
|
17.55
| | |
$
|
15.00
| | |
$
|
17.55
| |
| | | | | | | | | | | |
|
| PROFITABILITY RATIOS (non-GAAP) | | | | | | | | | | | | |
|
Net Interest Margin (FTE)²
| | |
3.16
|
%
| | |
3.07
|
%
| | |
3.07
|
%
| | |
3.10
|
%
| | |
2.80
|
%
|
|
Core Efficiency Ratio³
| | |
64.48
|
%
| | |
62.37
|
%
| | |
66.11
|
%
| | |
64.15
|
%
| | |
59.99
|
%
|
| | | | | | | | | | | |
|
|
|
| CARTER BANK & TRUST |
| CONSOLIDATED SELECTED FINANCIAL DATA |
|
(Unaudited)
|
|
(Dollars in Thousands, except per share data)
|
|
|
| DEFINITIONS AND RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES: |
|
|
¹ | Pre-tax pre-provision earnings are computed as net interest
income plus noninterest income minus noninterest expense before
the provision for loan losses and income tax (benefit) provision. |
|
|
² | Net interest income has been computed on a fully taxable
equivalent basis ("FTE") using a 35% federal income tax rate for
the 2017 periods and a 21% federal income tax statutory rate for
the 2018 periods. |
|
| | |
| |
| Net Interest Income (FTE) (non-GAAP) | | Quarter-to-Date | | Year-to-Date |
| | December 31, |
| September 30, |
| December 31, | | December 31, |
| December 31, |
| | 2018 |
| 2018 |
| 2017 | | 2018 |
| 2017 |
| | | | | | | | | | |
|
|
Interest Income
| |
$
|
39,862
| | |
$
|
38,207
| | |
$
|
36,597
| | |
$
|
152,019
| | |
$
|
144,084
| |
|
Interest Expense
| | |
(10,773
|
)
| | |
(10,079
|
)
| | |
(8,669
|
)
| | |
(38,114
|
)
| | |
(37,111
|
)
|
|
Tax Equivalent Adjustment²
| |
|
838
|
|
|
|
917
|
|
|
|
2,245
|
| |
|
3,815
|
|
|
|
8,505
|
|
| NET INTEREST INCOME (FTE) (non-GAAP) | | $ | 29,927 | | | $ | 29,045 | | | $ | 30,173 | | | $ | 117,720 | | | $ | 115,478 | |
| | | | | | | | | | |
|
| | | | | | | | | | |
|
| ³Core Efficiency Ratio (non-GAAP) | | | | | | | | | | | |
| | Quarter-to-Date | | Year-to-Date |
| | December 31, | | September 30, | | December 31, | | December 31, | | December 31, |
| | 2018 |
| 2018 |
| 2017 | | 2018 |
| 2017 |
| NONINTEREST EXPENSE | | $ | 29,700 | | | $ | 25,360 | | | $ | 35,450 | | | $ | 99,713 | | | $ | 94,579 | |
|
Less: One Time Regulatory and Compliance
| | |
-
| | | |
-
| | | |
(1,845
|
)
| | |
(1,853
|
)
| | |
(4,345
|
)
|
|
Less: Losses on Sales and Write-downs of Other Real Estate Owned, net
| | |
(5,797
|
)
| | |
(2,977
|
)
| | |
(7,810
|
)
| | |
(8,201
|
)
| | |
(9,909
|
)
|
|
Less: Losses on Sales and Write-downs of Bank Premises, net
| | |
(128
|
)
| | |
-
| | | |
(7
|
)
| | |
(186
|
)
| | |
(714
|
)
|
Less: Tax Credit Impairment
| | |
-
| | | |
-
| | | |
(3,259
|
)
| | |
-
| | | |
(3,259
|
)
|
|
Less: Tax Credit Amortization
| | |
(1,015
|
)
| | |
(1,015
|
)
| | |
-
| | | |
(4,060
|
)
| | |
-
| |
|
Plus: Regulatory Review
| | |
-
| | | |
-
| | | |
(521
|
)
| | |
323
| | | |
(521
|
)
|
|
Less: Contingent Liability
| | |
(250
|
)
| | |
(331
|
)
| | |
-
| | | |
(581
|
)
| | |
-
| |
|
Less: Conversion Expense
| | |
(393
|
)
| | |
(177
|
)
| | |
(3
|
)
| | |
(841
|
)
| | |
(9
|
)
|
|
Less: Conversion Vacation Accrual
| |
|
(686
|
)
|
|
|
-
|
|
|
|
-
|
| |
|
(686
|
)
|
|
|
-
|
|
| CORE NET NONINTEREST EXPENSE (non-GAAP) | | $ | 21,431 | | | $ | 20,860 | | | $ | 22,005 | | | $ | 83,628 | | | $ | 75,822 | |
| | | | | | | | | | |
|
| NET INTEREST INCOME | | $ | 29,089 | | | $ | 28,128 | | | $ | 27,928 | | | $ | 113,905 | | | $ | 106,973 | |
|
Plus: Taxable Equivalent Adjustment
| |
|
838
|
|
|
|
917
|
|
|
|
2,245
|
| |
|
3,815
|
|
|
|
8,505
|
|
| NET INTEREST INCOME (FTE) (Non-GAAP) | | $ | 29,927 | | | $ | 29,045 | | | $ | 30,173 | | | $ | 117,720 | | | $ | 115,478 | |
|
Less: Gains on Sales of Securities, net
| | |
(76
|
)
| | |
(195
|
)
| | |
(114
|
)
| | |
(1,271
|
)
| | |
(1,186
|
)
|
|
Less: Gains on Sales Bank Premises, net
| | |
-
| | | |
(13
|
)
| | |
-
| | | |
-
| | | |
-
| |
|
Less: Gain on OREO Income
| | |
(448
|
)
| |
-
| | | |
(163
|
)
| | |
(2,692
|
)
| | |
(448
|
)
|
|
Less: Other Gains
| | |
-
| | | |
-
| | | |
(47
|
)
| | |
(374
|
)
| | |
(47
|
)
|
|
Noninterest Income
| |
|
3,832
|
|
|
|
4,610
|
|
|
|
3,436
|
| |
|
16,986
|
|
|
|
12,591
|
|
| CORE NET INTEREST INCOME (FTE) (Non-GAAP) plus NONINTEREST INCOME | | $ | 33,235 | | | $ | 33,447 | | | $ | 33,285 | | | $ | 130,369 | | | $ | 126,388 | |
| | | | | | | | | | |
|
| ³CORE EFFICIENCY RATIO (Non-GAAP) | | | 64.48 | % | | | 62.37 | % | | | 66.11 | % | | | 64.15 | % | | | 59.99 | % |
| | | | | | | | | | | | | | | | | | | |
|

View source version on businesswire.com: https://www.businesswire.com/news/home/20190124005123/en/
Carter Bank & Trust
Wendy Bell, 276-656-1776
Executive
Vice President & Chief Financial Officer
wendy.bell@carterbankandtrust.com
Source: Carter Bank & Trust